For more information, please contact either listing below:

Prospect Medical Holdings, Inc.
Linda Hodges,
Executive Vice President
(310) 337.4170
linda.hodges@prospectmedical.com

Investor Relations Counsel:
The Equity Group Inc.
Devin Sullivan
(212) 836-9608
dsullivan@equityny.com

FOR IMMEDIATE RELEASE

PROSPECT MEDICAL HOLDINGS REPORTS FISCAL 2007 THIRD QUARTER RESULTS

Culver City, CA— August 20, 2007— Prospect Medical Holdings, Inc. (AMEX: PZZ), ("Prospect"), which manages the medical care of approximately 247,000 HMO enrollees in Southern California, today announced financial results for its fiscal 2007 third quarter and nine month period ended June 30, 2007 (see attached tables). These results included approximately one month of operations from ProMed Health Care ("ProMed"), which Prospect acquired on June 1, 2007.

Revenues for the third quarter of fiscal 2007 were $40.8 million, an increase of 17.0% from $34.8 million in the same period last year. Operating income for the third quarter of fiscal 2007 was $1.2 million as compared to $2.1 million in the third quarter of fiscal 2006. Net income for the third quarter of fiscal 2007 was $0.53 million, or $0.06 per diluted share, as compared to net income of $1.3 million, or $0.16 per diluted share, in the fiscal 2006 third quarter.

Dr. Jack Terner, Chairman and Chief Executive Officer of Prospect, commented, "Prospect's results for the third quarter of 2007 contained a one month contribution from the operations of ProMed and no impact from the acquisition of Alta Healthcare System ("Alta"), which we consummated on August 8, 2007. These recent acquisitions have transformed Prospect into a vertically integrated healthcare provider comprised of 13 Independent Physician Associations ("IPAs"), more than 9,000 specialist and primary care physicians, and a network of community-based hospitals. We have expanded our geographic reach, increased the number of commercial HMO enrollees we serve, nearly doubled our senior HMO enrollment, significantly strengthened our management team, and enhanced our ability to provide high quality patient care. We look forward to our future with confidence operating under this exciting new paradigm."

Dr. Terner continued, "Although active on the acquisition front, we also continued to advance our internal organic growth initiatives in areas such as upgrading our physician networks, improving medical management programs, optimizing hospital lengths of stay via contracted and employed hospitalists, and accumulating and submitting member health data to Medicare in order to secure future appropriate incremental Risk Adjustment revenues. Although the investments associated with these actions resulted in higher healthcare and operating expenses during the third quarter of fiscal 2007, we remain optimistic about our likely returns on these investments."

FISCAL 2007 THIRD QUARTER

Revenues for the third quarter of fiscal 2007 rose to $40.8 million from $34.8 million in the same period last year. This increase was primarily attributable to an approximately $7.5 million contribution from ProMed, offset by decreased hospital risk pool revenue at the core Prospect operation.

Gross margin for the third quarter of fiscal 2007 was $8.9 million, or 21.7% of revenues, compared to $9.4 million, or 27% of revenues, in the same period last year. This decrease in gross margin was primarily due to lower hospital risk pool revenue and increased healthcare spending described above.

Joint venture income for the third quarter of fiscal 2007 rose 383% to $1.6 million due to improved profitability on the enrollees serviced by this joint venture, following the January 1, 2007 removal of certain required spending levels previously mandated for this program. This joint venture income largely represents Prospect's participation in Orange County's OneCare program, a managed care program for individuals who qualify for both Medicare and Medi-Cal benefits ("Medi-Medis"). Prospect commenced its participation in the OneCare program in 2006 and, as of June 30, 2007, had approximately 1,600 Medi-Medi seniors assigned to its affiliated IPAs under this program.

Operating income for the fiscal 2007 third quarter was $1.2 million as compared to operating income of $2.1 million in the third quarter of fiscal 2006. This decrease was due to lower hospital risk pool revenue and higher healthcare and operating expenses described above, offset by an approximate $1.0 million contribution from ProMed, excluding any amortization of acquired intangibles.

Interest expense increased by $0.37 million to $0.64 million from the third quarter of fiscal 2006, due primarily to $48.0 million of financing associated with the ProMed acquisition and expensing of prepayment penalties on prior bank debt.

Net income for the third quarter of fiscal 2007 was $0.53 million, or $0.06 per diluted share, on approximately 9.0 million diluted shares outstanding, as compared to net income of $1.3 million, or $0.16 per diluted share, in the fiscal 2006 third quarter, on approximately 8.1 million diluted shares outstanding.

As of June 30, 2007, Prospect's balance sheet included cash and investments totaling $18.0 million, and shareholders' equity of $43.4 million, or $4.80 per diluted share.

CONFERENCE CALL

Dr. Jack Terner, Chairman and Chief Executive Officer, Catherine Dickson, President and Chief Operating Officer and Mike Heather, Chief Financial Officer, will host a conference call on August 21, 2007 at 4:30 p.m. ET / 1:30 pm PT to discuss this news release. Interested parties may participate in the call by dialing (866) 820-1713 (Domestic) or (706) 643-3137 (International) approximately 10 minutes before the call is scheduled to begin and ask to be connected to the Prospect Medical conference call. In addition, the conference call will be broadcast live over the Internet at http://audioevent.mshow.com/336015/. To listen to the live call on the Internet, go to the web site at least 15 minutes early to register, download and install any necessary audio software. If you are unable to participate in the live call, the conference call will be archived and can be accessed for approximately 90 days.

ABOUT THE COMPANY

Prospect Medical Holdings manages the medical care of individuals enrolled in HMO plans in Southern California. The Company's vertically-integrated medical services platform is comprised of Independent Physician Associations ("IPAs"), which contract with HMOs and health care professionals to provide a full range of services to HMO enrollees, and community-based hospitals.

This press release contains forward-looking statements. Additional written or oral forward-looking statements may be made by the Company from time to time, in filings with the Securities and Exchange Commission, or otherwise. Statements contained herein that are not historical facts are forward-looking statements. Investors are cautioned that forward-looking statements, including the statements regarding anticipated or expected results, and the future introduction of new products, involve risks and uncertainties which may affect the Company's business and prospects, including those outlined in the Company's Form 10-K filed on December 28, 2006 and Form 10-Q filed on August 20, 2007. Any forward-looking statements contained in this press release represent our estimates only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.



Prospect Medical Holdings, Inc.
Condensed Consolidated Statements of Operations
(unaudited)

Three Months Ended Nine Months Ended
June 30, June 30,
2007 2006 2007 2006
Revenues  $40,751,862  $34,818,020   $108,906,846   $102,854,925
Cost of Revenues    31,890,916    25,408,055    84,097,298    73,857,934
Gross Margin    8,860,946    9,409,965    24,809,548    28,996,991
Non-medical expenses:
      General and
      Administrative
   8,566,868    7,286,083    25,725,367    22,878,291
      Depreciation and
      Amortization
   616,393    338,140    1,399,419    995,729
Total non-medical expenses    9,183,261    7,624,223    27,124,786    23,874,020
Operating income from unconsolidated joint venture    1,551,088    321,125    2,314,666    998,019
Operating income (loss)    1,228,773    2,106,867    (572)    6,120,990
Other (income) expense:
      Investment       Income    (329,712)    (219,589)    (793,573)    (658,778)
      Interest       Expense    637,140    269,884    1,138,718    815,625
Total other expense, net    307,428    50,295    345,145    156,847
Income (loss) before income taxes    921,345    2,056,572    (345,717)    5,964,143
Provision (benefit) for income taxes    382,165    743,949    (129,173)    2,313,524
Net income (loss) before minority interest    539,180    1,312,623    (216,544)    3,650,619
Minority Interest    5,210    8,632    7,082    14,616
Net income (loss)    $533,970    $1,303,991    $(223,626)    $3,636,003
Net income (loss) per common share:
      Basic    $0.06    $0.19    ($0.03)    $0.53
      Diluted    $0.06    $0.16    ($0.03)    $0.45
Weighted average
shares outstanding
      Basic    8,394,827    6,969,440    7,786,145    6,851,751
      Diluted    9,018,948    8,141,421    7,786,145    8,044,146


Prospect Medical Holdings, Inc.
Condensed Consolidated Balance Sheets

June 30,
2007

(unaudited)
September 30,
2006
Total Current Assets $30,233,257 $24,767,951
Total Assets $123,152,566 $66,657,472
Total Current Liabilities $32,490,925 $24,891,849
Total Liabilities $79,714,000 $32,772,134
Minority Interest $76,529 $81,881
Total Shareholders' Equity $43,362,037 $33,803,457
Total Liabilities & Shareholders' Equity $123,152,566 $66,657,472