For more information, please contact either listing below:

Prospect Medical Holdings, Inc.
Linda Hodges,
Executive Vice President
(310) 337.4170
linda.hodges@prospectmedical.com

Investor Relations Counsel:
The Equity Group Inc.
Devin Sullivan
(212) 836-9608
dsullivan@equityny.com

FOR IMMEDIATE RELEASE

PROSPECT MEDICAL HOLDINGS REPORTS FISCAL 2006 SECOND QUARTER RESULTS

Q2 FY 2006 Highlights:

  • Revenues increase 6.9% to $34.6 million
  • Gross margin increases to 30.7% from 26.8%
  • Net income up 33.3% to $1.2 million, or $0.15 per diluted share

Culver City, CA— May 15, 2006— Prospect Medical Holdings, Inc. (AMEX: PZZ) ("Prospect"), which manages the medical care of approximately 178,000 HMO enrollees in Southern California, today announced financial results for its fiscal 2006 second quarter ended March 31, 2006 (see attached tables).

Dr. Jack Terner, Chairman and Chief Executive Officer of Prospect, commented, "We are very pleased with our performance in the fiscal 2006 second quarter, which saw yet another quarter of consecutive earnings per share increases. As evidenced by these strong financial results, Prospect continues to execute on its dual-pronged growth strategy. Operationally, the fiscal 2006 second quarter results include a full three-months of operations for Genesis Healthcare ("Genesis"), acquired in November 2005. These results demonstrate our continuing successful execution of the business model. Regarding acquisitions, we are in discussion with several potential acquisition targets, and hope to consummate at least one additional, accretive transaction during calendar year 2006."

"We continue to benefit from organic growth initiatives focused on Senior enrollees. The fiscal 2006 second quarter included the first-ever revenues generated by our participation in Orange County's OneCare program, a managed care program for the approximately 50,000 individuals who qualify for both Medicare and Medi-Cal benefits ("Medi-Medis"). As of March 31, 2006, approximately 2,200 Medi-Medi beneficiaries had joined Prospect's affiliated IPAs. We are also very encouraged by the progress being made at Brotman Medical Center, both operationally and strategically. During the second quarter, one of the largest Senior HMOs in California began a marketing campaign, promoting the Prospect/Brotman full-risk Medicare hospital product. Prospect is virtually alone in offering this product in the large West Los Angeles market. In addition, our efforts in capturing CMS "Risk Adjustment" dollars, reflecting Prospect's care of those Seniors requiring higher levels of care, had a positive impact on second quarter revenues, which we expect to continue going forward."

Revenues for the second quarter of fiscal 2006 increased 6.9% to $34.6 million from $32.3 million in the same period last year, reflecting the acquisition of Genesis, as well as higher capitation rates on Prospect's core business as a result of the higher number, and proportion, of more profitable Senior members.

Gross margin for the second quarter of fiscal 2006 improved to 30.7% of total operating revenue from 26.8% in the same period one year ago. This increase was due primarily to the same factors referenced above regarding revenue increases.

General and administrative expenses increased to 24.5% of total operating revenues from 20.3% in the second quarter of fiscal 2005. Higher expenses in the fiscal 2006 second quarter included outside management fees for Genesis, which costs will be eliminated once Genesis has been fully integrated into Prospect's operation, Information Technology development projects related to new revenue initiatives (including the OneCare Program) and Sarbanes-Oxley implementation costs.

Operating income increased 24.8% to $2.1 million from $1.7 million in the same period last year. Net income for the second quarter of fiscal 2006 rose 33.3% to $1.2 million, or $0.15 per diluted share, on approximately 8.2 million diluted shares outstanding ("shares outstanding"), from net income of $922,000, or $0.11 per diluted share, in the second quarter of fiscal 2005, on approximately 8.8 million shares outstanding.

FINANCIAL POSITION

Prospect's balance sheet at March 31, 2006 included cash and equivalents of $16.0 million and shareholders' equity of $30.2 million, or $3.68 per diluted share. Prospect had $10.9 million outstanding on its term loan facilities, and had utilized $2 million of its $5 million revolving credit facility. The $2 million was repaid in April, 2006.

ABOUT THE COMPANY

Prospect Medical Holdings manages the medical care of individuals enrolled in HMO plans in Southern California. The Company, through its Independent Physician Associations ("IPAs"), contracts with health care professionals to provide a full range of services to HMO enrollees. Prospect does not acquire bricks and mortar, but rather the medical management of the lives serviced by the acquired IPAs. Services provided by Prospect include contract negotiations, physician recruiting and credentialing, HR, claims administration, financial services, provider relations, case management, quality assurance, data collection and MIS. Prospect owned 11 IPAs at March 31, 2006, comprised of approximately 9,000 primary care and specialist physicians serving approximately 178,000 HMO members.

This press release contains forward-looking statements. Additional written or oral forward-looking statements may be made by the Company from time to time, in filings with the Securities and Exchange Commission, or otherwise. Statements contained herein that are not historical facts are forward-looking statements. Investors are cautioned that forward-looking statements, including the statements regarding anticipated or expected results, and the future introduction of new products, involve risks and uncertainties which may affect the Company's business and prospects, including those outlined in the Company's Form 10-K filed on December 27, 2005 and in the Form 10-Q filed on May 15, 2006. Any forward-looking statements contained in this press release represent our estimates only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.



Prospect Medical Holdings, Inc.
Condensed Consolidated Income Statements
(Unaudited)

Three Months Ended Six Months Ended
March 31,
2006
March 31,
2005
March 31,
2006
March 31,
2005
Revenues $34,572,146 $32,330,622 $68,036,905 $65,611,458
Cost of Revenues    23,963,663    23,656,214    48,449,879    48,456,826
Gross Margin    10,608,483    8,674,408    19,587,026    17,154,632
Operating expenses:
      General and
      Administrative
   8,461,134    6,550,266    15,592,208    13,123,077
      Depreciation and
      Amortization
   335,573    263,680    657,589    496,910
Total operating expenses    8,796,707    6,813,946    16,249,797    13,619,987
Operating income (loss) from unconsolidated joint venture    330,732    (143,396)    676,893    97,682
Operating income    2,142,508    1,717,066    4,014,122    3,632,327
Other income (expense):
      Investment       Income    (204,722)    (99,407)    (439,189)    (177,388)
      Interest Expense    288,229    271,414    545,740    449,416
Total Other (income) expense, net    83,507    172,007    106,551    272,028
Income before income tax    2,059,001    1,545,059    3,907,571    3,360,299
Income tax provision    825,392    618,650    1,569,575    1,346,809
Net Income before minority interest    1,233,609    926,409    2,337,996    2,013,490
Minority Interest    4,386    4,561    5,984    4,945
Net Income    $1,229,223    $921,848    $2,332,012    $2,008,545
Net Income Per Common Share:
      Basic    $0.18    $0.20    $0.34    $0.45
      Diluted    $0.15    $0.11    $0.29    $0.23
Weighted average
shares outstanding
      Basic    6,887,286    4,549,828    6,792,907    4,446,048
      Diluted    8,233,916    8,757,795    7,994,380    8,716,551


Prospect Medical Holdings, Inc.
Condensed Consolidated Balance Sheets

March 31,
2006

(unaudited)
September 30,
2005
ASSETS
Current Assets
Cash and cash equivalents $16,033,876 $16,949,304
Investments, primarily restricted certificates of deposit 835,153 1,100,000
Risk pool receivables 450,000 57,267
Other receivables, net of allowances of $667,000 and $802,000 at March 31, 2006 and September 30, 2005 866,159 1,940,536
Notes receivable, current portion 49,676 52,160
Prepaid expenses and other 735,115 646,932
Refundable income taxes 1,393,252 -
Deferred income taxes, net 1,537,970 1,904,137
Total current assets    $21,901,201    $22,650,336
   
Property, improvements and equipment:
Land 40,620 40,620
Leasehold improvements 986,827 726,973
Equipment 3,311,815 3,342,385
Furniture and fixtures 561,134 546,523
       $4,900,396    $4,656,501
Less accumulated depreciation and amortization (3,713,051) (3,454,282)
Property, improvements and equipment, net    $1,187,345    $1,202,219
   
Notes receivable, long term portion 558,034 572,979
Deposits 546,438 583,226
Goodwill 38,623,322 31,404,328
Other intangible assets, net 1,726,164 1,317,614
Total Assets    $64,542,504    $57,730,702
   
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Accrued medical claims and other health care costs payable $11,695,000 $11,532,328
Accounts payable and other accrued liabilities 8,389,769 9,799,968
Current maturities of long-term debt and capital leases 4,800,000 2,000,000
Total current liabilities    $24,884,769    $23,332,296
   
Long-term debt, less current maturities 8,100,000 6,166,667
Deferred income taxes 1,066,930 1,045,696
Other long-term liabilities 185,000 185,000
Total liabilities    $34,236,699    $30,729,659
   
Minority interest 71,389 65,405
   
Shareholders' equity:
Common stock, $0.01 par value; 40,000,000 shares authorized; 6,922,828 and 6,640,362 shares issued and outstanding at March 31, 2006 and September 30, 2005 69,228 66,403
Additional paid-in capital 19,337,428 18,373,487
Retained earnings 10,827,760 8,495,748
Total shareholders' equity $30,234,416 $26,935,638
Total liabilities and shareholders' equity    $64,542,504    $57,730,702